phvs-6k_20210730.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

For the month of July 2021

Commission File Number: 001-40010

 

 

Pharvaris N.V.

 

(Translation of registrant’s name into English)

 

J.H. Oortweg 21

2333 CH Leiden
The Netherlands
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 

 

 

1


 

 

PHARVARIS N.V.

On July 30, 2021, Pharvaris N.V. issued a press release. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated by reference herein. Exhibit 99.1 to this Report on Form 6-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended or the Exchange Act.

2


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

PHARVARIS N.V.

 

 

Date: July 30, 2021

By:

/s/ Berndt Modig

 

Name:

Berndt Modig

 

Title:

Chief Executive Officer

 

 

3


 

 

EXHIBIT INDEX

 

Exhibit

No.

 

Description

99.1

 

Press Release, dated July 30, 2021.

 

 

 

99.2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations as of and for the Three and Six Months Ended June 30, 2021.

 

 

 

99.3

 

Unaudited Condensed Consolidated Interim Financial Statements as of and for the Three and Six Months Ended June 30, 2021.

 

4

phvs-ex991_8.htm

  Exhibit 99.1

Pharvaris Reports Second Quarter 2021 Financial Results and Provides Business Highlights

 

 

RAPIDe-1, Phase 2 on-demand study of PHVS416 for the treatment of HAE attacks expanding to US, expected to report data in 2022

 

CHAPTER-1, Phase 2 prophylactic study of PHVS416 for the prevention of HAE attacks, and PHVS719 Phase 1 PK study expected to initiate in 2021

 

Executing from a strong financial position with cash and cash equivalents of €224.3 million as of June 30, 2021

 

Zug, Switzerland, July 30, 2021Pharvaris (Nasdaq: PHVS), a clinical-stage company focused on the development and commercialization of novel oral bradykinin-B2-receptor antagonists for the treatment of hereditary angioedema (HAE) and other bradykinin-B2-receptor-mediated indications, today reported financial results for the second quarter ended June 30, 2021, and provided an update on recent business highlights.

 

“We made significant clinical advancements this quarter as we seek to offer novel treatments to HAE patients that are both convenient and efficacious. The data presented recently at two medical meetings continue to demonstrate the compelling PK/PD and safety profiles of PHA121, which is the active ingredient in PHVS416 and PHVS719. Regarding RAPIDe-1, our Phase 2 on-demand study of PHVS416, we are encouraged by positive feedback from clinical sites and look forward to expanding this study to provide the opportunity for US patients to participate. We also expect to initiate our prophylactic study this year and report topline data for both patient studies in 2022,” said Berndt Modig, co-founder and chief executive officer of Pharvaris. “We are very happy to have our newly appointed chief community engagement & commercial officer, Wim Souverijns, on board. He has immediately started laying the foundations of our global commercial and market access strategy and engaging broadly with stakeholders.”

 

Recent Pipeline and Business Highlights and Upcoming Milestones

 

Pipeline

 

Phase 2 on-demand study (RAPIDe-1) of PHVS416 proceeding toward data readout in 2022. In February 2021, Pharvaris announced that enrollment had commenced in its Phase 2 clinical study of PHVS416 for the on-demand treatment of HAE attacks. An IND for the on-demand RAPIDe-1 study is in effect, expanding enrollment into the United States. Data from this trial is expected to be reported in 2022.

 


 

 

 

Phase 2 prophylactic study (HAE CHAPTER-1) of PHVS416 to begin in 2021. In addition to developing PHVS416 for the on-demand treatment of HAE attacks, the company plans to investigate the therapeutic potential of PHVS416 for the prophylactic prevention of HAE attacks. In April 2021, Pharvaris announced that an IND was in effect in the US and expects to initiate the study in 2021.

 

Phase 1 pharmacokinetics study of PHVS719 to begin by the end of 2021. PHVS719 is an extended-release formulation of PHA121 intended for use in the prophylactic treatment of HAE. The company expects to initiate a Phase 1 pharmacokinetics study by the end of 2021.

 

Presentations of clinical data of PHA121 at medical meetings. Data detailing PHA121’s pharmacokinetic (PK), pharmacodynamic (PD), and safety profiles were presented at the 12th C1 Inhibitor Deficiency and Angioedema Workshop in June 2021 and at the European Academy of Allergy and Clinical Immunology (EAACI) Annual Congress in July 2021. PHA121, the active ingredient in PHVS416 and PHVS719, was well-tolerated and showed a favorable PK profile up to the highest dose tested.

 

Corporate

 

Held Annual Meeting of Shareholders and appointed Viviane Monges to Board of Directors. On June 29, 2021, the company held an Annual Meeting of Shareholders at which all the proposals were approved. On June 29, 2021, the Company’s general meeting of shareholders appointed Ms. Viviane Monges as Non-Executive Director. On June 30, 2021, the Board of Directors elected Ms. Monges as chair of the Audit Committee.

 

 

Establishment of Community Engagement and Commercial Function with appointment of Wim Souverijns to leadership team. Effective July 1, 2021, Wim Souverijns, Ph.D., joined Pharvaris’ executive team. In this newly created role, Wim is responsible for engagement of key stakeholders across HAE as the company sets its regulatory, commercial, and market-access strategies.

 

Second Quarter 2021 Financial Results

 

Liquidity Position. Cash and cash equivalents were €224.3 million for the quarter ended June 30, 2021, compared to €98.6 million for the year ended December 31, 2020.

 

Research and Development (R&D) Expenses. R&D expenses were €8.1 million for the quarter ended June 30, 2021, compared to €4.3 million for the quarter ended June 30, 2020.

 


 

 

 

General and Administrative (G&A) Expenses. G&A expenses were €4.7 million for the quarter ended June 30, 2021, compared to €1.4 million for the quarter ended June 30, 2020.

 

Loss for the period. Loss for the quarter ended June 30, 2021 was €15.2 million, or basic and diluted loss per share of €0.94, for the quarter ended June 30, 2021, compared to loss for the quarter ended June 30, 2020 of €5.7 million, or basic and diluted loss per share of €1.19 for the quarter ended June 30, 2020.

 

Note on International Financial Reporting Standards (IFRS)

Pharvaris is a Foreign Private Issuer and prepares and reports consolidated financial statements and financial information in accordance with IFRS as issued by the International Accounting Standards Board. Pharvaris maintains its books and records in the Euro currency.

 

About PHVS416

PHVS416 is a softgel capsule formulation containing PHA121, a highly potent, specific, and orally bioavailable competitive antagonist of the bradykinin B2 receptor. Pharvaris is developing this formulation to provide rapid exposure of attack-mitigating medicine in a convenient, small oral dosage form. PHVS416 is currently in Phase 2 clinical development for the on-demand treatment of HAE.

 

About PHVS719

PHVS719 is an extended-release tablet formulation containing PHA121, a highly potent, specific, and orally bioavailable competitive antagonist of the bradykinin B2 receptor. Pharvaris is developing this formulation to provide sustained exposure of attack-preventing medicine in a convenient, small oral dosage form. PHVS719 is currently in preclinical development for the prophylactic treatment of HAE.

 

About PHA121

PHA121 (PHA-022121) is a highly potent, specific, and orally bioavailable competitive antagonist of the bradykinin B2 receptor that has completed Phase 1 clinical development for the treatment of HAE. PHA121 utilizes the same mechanism as icatibant, the leading therapy for on-demand treatment of HAE. Pharvaris is developing this novel small molecule for on-demand and prophylactic treatment of HAE and other bradykinin-mediated diseases through formulations optimized for each setting. Data from single- and multiple-ascending-dose Phase 1 studies in healthy volunteers demonstrate rapid exposure and linear pharmacokinetics at doses up to 50 mg. In a bradykinin-challenge study in healthy volunteers, PHA121 showed significant inhibition of bradykinin-induced hemodynamic changes with an average composite EC50 of 2.4 ng/mL and EC85 of 13.8 ng/mL, approximately four-fold more potent than historical data for

 


 

 

icatibant. Quantitative modeling indicates that single oral doses of PHA121 will maintain pharmacological effectiveness for a substantially longer time than 30 mg of subcutaneous icatibant. PHA121 has been observed to be well-tolerated at all doses studied to date.

 

About Pharvaris

Pharvaris is a clinical-stage company focused on bringing oral bradykinin-B2-receptor antagonists to patients. By targeting this clinically proven therapeutic target with novel small molecules, the Pharvaris team is advancing new alternatives to injected therapies for all sub-types of HAE and other bradykinin-mediated diseases. The Company brings together executives with a breadth of expertise across pharmaceutical development and rare disorders, including HAE. For more information, visit https://pharvaris.com/.

 

Forward-Looking Statements

This press release contains certain forward-looking statements that involve substantial risks and uncertainties. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements containing the words “believe,” “anticipate,” “expect,” “estimate,” “may,” “could,” “should,” “would,” “will,” “intend” and similar expressions. These forward-looking statements are based on management’s current expectations, are neither promises nor guarantees, and involve known and unknown risks, uncertainties and other important factors that may cause Pharvaris’ actual results, performance or achievements to be materially different from its expectations expressed or implied by the forward-looking statements. Such risks include but are not limited to the following: the expected timing, progress, or success of our clinical development programs, especially for PHVS416 and PHVS719, which are in early-stage clinical trials; risks associated with the COVID-19 pandemic, which may adversely impact our business, preclinical studies, and clinical trials; the timing of regulatory approvals; the value of our ordinary shares; the timing, costs and other limitations involved in obtaining regulatory approval for our product candidates PHVS416 and PHVS719, or any other product candidate that we may develop in the future; our ability to establish commercial capabilities or enter into agreements with third parties to market, sell, and distribute our product candidates; our ability to compete in the pharmaceutical industry and with competitive generic products; our ability to market, commercialize and achieve market acceptance for our product candidates; our ability to raise capital when needed and on acceptable terms; regulatory developments in the United States, the European Union and other jurisdictions; our ability to protect our intellectual property and know-how and operate our business without infringing the intellectual property rights or regulatory exclusivity of others; our ability to manage negative consequences from changes in applicable laws and

 


 

 

regulations, including tax laws, our ability to successfully remediate the material weakness in our internal control over financial reporting and to maintain an effective system of internal control over financial reporting; and the other factors described under the heading “Risk Factors” in our Annual Report on Form 20-F and other periodic filings with the Securities and Exchange Commission.

 

These and other important factors could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. Any such forward-looking statements represent management’s estimates as of the date of this press release. New risks and uncertainties may emerge from time to time, and it is not possible to predict all risks and uncertainties. While Pharvaris may elect to update such forward-looking statements at some point in the future, Pharvaris disclaims any obligation to do so, even if subsequent events cause its views to change. These forward-looking statements should not be relied upon as representing Pharvaris’ views as of any date subsequent to the date of this press release.

 

Investor Contact

Sarah McCabe

sarah.mccabe@sternir.com

+1-212-362-1200

 

Media Contact

Maggie Beller, Russo Partners, LLC

maggie.beller@russopartnersllc.com

+1-646-942-5631

 

 

phvs-ex992_7.htm

Exhibit 99.2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

This management’s discussion and analysis is designed to provide you with a narrative explanation of our financial condition and results of operations. We recommend that you read this discussion together with our unaudited condensed consolidated interim financial statements, including the notes thereto, as of and for the three- and six-months ended June 30, 2021 and 2020 included as Exhibit 99.3 to the Report on Form 6-K to which this discussion is attached as Exhibit 99.2. We also recommend that you read “Item 4. Information on the Company” and our audited consolidated financial statements for fiscal year 2020, and the notes thereto, which appear in our Annual Report on Form 20-F for the year ended December 31, 2020 (the “Annual Report”) filed with the U.S. Securities and Exchange Commission (the “SEC”). In addition, we recommend that you read any public announcements made from time to time by Pharvaris N.V.

The following discussion is based on our financial information prepared in accordance with the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (the “IASB”), which may differ in material respects from generally accepted accounting principles in the United States and other jurisdictions. We maintain our books and records in euros. Unless otherwise indicated, all references to currency amounts in this discussion are in euros.

The following discussion includes forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including but not limited to those described under “Item 3. Key Information—D Risk factors” in the Annual Report.

Unless otherwise indicated or the context otherwise requires, all references to “Pharvaris” or the “Company,” “we,” “our,” “ours,” “us” or similar terms refer to Pharvaris N.V. and its subsidiaries.

Overview

We are a clinical-stage biopharmaceutical company focused on the development and commercialization of innovative therapies for rare diseases with significant unmet need, initially focused on angioedema and other bradykinin-mediated diseases. Our first molecule, PHA121, is a novel, small-molecule bradykinin B2-receptor antagonist for the treatment of hereditary angioedema, or HAE. Bradykinin-B2-receptor inhibition is a clinically validated mechanism for the treatment of HAE, as demonstrated by icatibant, a bradykinin B2-receptor antagonist approved in Europe in 2008 and in the United States in 2011 (as FIRAZYR®). We designed PHA121 to improve upon the therapeutic profile of existing therapies and, through oral delivery, to provide patients with quality of life and convenience that is superior to current standard-of-care HAE treatments, which are injectables. Besides the route of administration, the HAE market can be characterized by two distinct medical interventions, i.e., acute treatment trying to counter an actual attack the patient is undergoing and prophylactic treatment which aims at preventing attacks. In order to address both distinct patient needs, we are developing two specific products with PHVS416 as our on-demand rapid-exposure product candidate, and PHVS719, a small daily dose extended-release product candidate for prophylaxis of HAE. We believe that our product candidates may address a broader range of angioedema attacks than other available treatments since PHA121 blocks the actual signal that leads to angioedema (the interaction of bradykinin, or BK, with the bradykinin B2 receptor), rather than an upstream signal. By blocking the action of bradykinin, we can prevent its aberrant signaling regardless of the pathway that generates it.

In our completed Phase 1 trials to-date, we have observed that PHA121 was orally bioavailable and well tolerated at all doses studied, with approximately dose-proportional exposure. We also have successfully demonstrated proof-of-mechanism through a clinical pharmacodynamics, or PD, assessment with the bradykinin challenge in healthy volunteers, a surrogate assessment for dose selection previously validated in the icatibant development program. The data also allowed us to project the therapeutic performance of PHA121 in comparison with that of icatibant. We do not yet have data from any Phase 2 efficacy studies in patients. We plan to efficiently progress through clinical development for on-demand and prophylactic use with our on-demand product candidate, PHVS416, and extended-release product candidate, PHVS719, respectively.

We commenced our RAPIDe-1 Phase 2 clinical trial of PHVS416 in February 2021 and expect to have topline results for the acute treatment of patients with HAE attacks in 2022. Our Investigational New Drug, or IND


application has been accepted by the U.S. Food and Drug Administration, or FDA, for the RAPIDe-1 study and additional study centers in the United States will also participate in the RAPIDe-1 clinical trial.

We are also planning to initiate our prophylactic program for PHVS719 in 2021. To that end, a Phase 1 clinical trial to assess its pharmacokinetic profile is expected to start this year. In parallel, we intend to commence a Phase 2 clinical trial in 2021 using twice-daily dosing of the PHVS416, the softgel capsule product.  The objective of this study is to establish the dose-exposure relationship of PHA121 while assessing its safety and efficacy profile when used as prophylaxis in HAE patients. These data are intended to enable us to select the optimal dose for PHVS719, the extended-release product, for prophylactic use. Our IND application for developing PHVS416 in the prophylactic indication has been in effect since April 2021, and we expect to initiate the clinical trial for prophylaxis in 2021.

The COVID-19 outbreak has spread globally and severely restricted the level of economic activity around the world. In response to the COVID-19 outbreak, the governments of many countries, states, cities and other geographic regions have taken preventative or protective actions, such as imposing restrictions on travel and business operations and advising or requiring individuals to limit or forego their time outside of their homes.

We are monitoring developments surrounding the COVID-19 pandemic and have taken steps to identify and mitigate the adverse effects and risks to the Company as a result of the pandemic. As a result, we have modified our business practices, including implementing work from home arrangements for employees able to perform their duties remotely, restricting nonessential travel, and practicing safe social distancing in our operations. We expect to continue to take actions as may be required or recommended by government authorities or in the best interests of our employees and business partners. While the impact of COVID-19 on the Company’s operations and financial performance is limited, the extent to which COVID-19 may impact our financial condition or results of operations is uncertain. For instance, the ongoing spread of COVID-19 may continue to interrupt, or delay, clinical trial activities, regulatory reviews, manufacturing activities and supply chain. For example, we experienced an approximate two-month delay in starting the enrollment of our Phase 1 multiple ascending dose study of PHA121 in healthy volunteers as a result of COVID-19. In addition, even with our distributed operations and our observation of social distancing measures, there remains the possibility that key personnel may become ill or are otherwise unable to work, which could adversely affect our operations.

Furthermore, the spread of the virus may affect the operations of key governmental agencies, such as the FDA, which may delay the development of our product candidates. The spread of COVID-19 may also result in the inability of our suppliers to deliver components or raw materials, and the inability of our CDMOs to provide supplies of our product candidates for our planned clinical trials, on a timely basis or at all. Further, COVID-19 may impact the ability of our CROs, including non-clinical CROs, to provide services to support our clinical program.

Currently vaccine access and availability are on the rise and eligibility is being expanded. Nevertheless, the COVID-19 pandemic remains a rapidly evolving situation and we do not yet know the full extent of its potential impact on our business operations. However, we are making efforts to limit the financial impact of COVID-19 going forward.

 

Recent announcements

On April 21, 2021, the Company announced the acceptance by the FDA of Pharvaris’ IND application for developing PHVS416 in the prophylactic indication

On May 1, 2021, Dr. R. Gaster resigned as member of the Company’s Board of Directors.

On May 12, 2021, the Company announced the expansion of their leadership team through the appointment of Dr. W. Souverijns, as Chief Community Engagement & Commercial Officer. Dr. W. Souverijns onboarded on July 1, 2021.

On June 29, 2021, the Company's general meeting of shareholders appointed Ms. Viviane Monges as Non-Executive Director and on June 30, 2021 the Board of Directors elected Ms. Monges as chair of the Audit Committee.

2


Financial Operations Overview

Revenues

We did not record any revenues during the period covered by the historical financial information included in this Report. We do not expect to recognize any revenues before we are able to commercialize our first product.

Research and development expenses

We are focused on the clinical development of PHA121. Since our inception, we have devoted substantially all our resources to research and development efforts relating to the development of PHA121 and our product candidates PHVS416 and PHVS719. We expect that we will continue to incur significant research and development expenses as we seek to complete the clinical development of, and achieve regulatory approval for, our product candidates PHVS416 and PHVS719, and in connection with discovery and development of any additional product candidates.

Research and development expenses consist of the following:

 

employee benefits expenses, which includes salaries, pensions, share-based compensation expenses, bonus plans and other related costs for research and development staff;

 

non-clinical expenses, which include costs of our outsourced discovery and non-clinical development studies;

 

clinical expenses, which includes costs of conducting and managing our sponsored clinical trials, including clinical investigator cost, costs of clinical sites, and costs for CRO’s assisting with our clinical development programs;

 

manufacturing expenses, which include costs related to manufacturing of active pharmaceutical ingredients and manufacturing of the products used in our clinical trials and research and development activities;

 

costs related to regulatory activities, including collecting data, preparing and submitting filings, communicating with regulatory authorities and reviewing the design and conduct of clinical trials for compliance with applicable requirements;

 

costs in connection with investigator-sponsored clinical trials and evaluations;

 

advisers’ fees, including discovery, non-clinical, clinical, chemistry, manufacturing, and controls- related and other consulting services;

 

intellectual property costs, which includes costs associated with obtaining and maintaining patents and other intellectual property; and

 

license costs.

We anticipate that research and development expenses will continue to increase as we continue to progress PHVS416 and PHVS719 through clinical development.

There is a risk that any clinical development or product discovery program may not result in commercial approval. To the extent that we fail to obtain approval to commercialize our product candidate in a timely manner, we would need to continue to conduct clinical trials over a longer period of time, and we anticipate that our research and development expenses may further increase.

Clinical development timelines and associated costs may vary significantly and the successful development of our product candidate is highly uncertain. At this time, we cannot reasonably estimate the nature, timing and estimated costs of the efforts, including patient recruitment and selection that will be necessary to complete the

3


development of, or the period, if any, in which material net cash inflows may commence from, our product candidates.

Moreover, we cannot assure that we will be able to successfully develop or commercialize our product candidates, if approved for marketing. This is due to numerous risks and uncertainties associated with developing drugs. See “Item 3. Key Information—D. Risk factors” in our Annual Report for a discussion of these risks and uncertainties.

Selling and distribution expenses

Historically, we have not incurred any selling and distribution expenses. If our product candidates are approved for registration and marketing, we anticipate incurring substantial selling and distribution expenses in future periods in order to establish an infrastructure for marketing and distribution, obtain supplies of active pharmaceutical ingredients, and manufacture commercial quantities of our product candidate.

General and administrative expenses

We anticipate that we will continue to incur significant general and administrative expenses as we advance our research and development portfolio. General and administrative expenses consist of the following:

 

employee benefits, including salaries, pensions, share-based compensation expenses, bonus plans and other related costs for staff and independent contractors in executive and operational functions;

 

auditors’ and advisers’ fees, including accounting, tax, legal and other consulting services; and

 

rental expenses, facilities and IT expenses and other general expenses relating to our operations.

We anticipate that the continuing development of our business and the expense of maintaining directors’ and officers’ liability insurance, will contribute to future increase in general and administrative expenses. We also expect that general and administrative expenses will increase in the future as we incur additional costs associated with being a public company in the United States.

Share-based compensation expenses

In 2016, we implemented an Equity Incentive Plan, or the Plan, in order to advance the interests of our shareholders by enhancing our ability to attract, retain and motivate persons who are expected to make important contributions to us and by providing such persons with performance-based incentives that are intended to better align the interests of such persons with those of our shareholders. The fair values of these instruments are recognized as personnel expenses in either research and development expenses or general and administrative expense. The Plan has been superseded by the 2021 Long Term Incentive plan after completion of the initial public offering, or IPO in February 2021.  

Result of operations

The financial information shown below was derived from our unaudited condensed consolidated interim financial statements for the three- and six-months ended June 30, 2021 and 2020 included as Exhibit 99.3 to this

4


Report on Form 6-K. The discussion below should be read along with these condensed consolidated interim financial statements, and it is qualified in its entirety by reference to them.

Comparison of the three months ended June 30, 2021 and 2020

 

 

 

For the three months ended

June 30

 

 

 

2021

 

 

2020

 

 

Change

 

 

%

 

 

 

(in €)

 

Research and development expenses

 

 

(8,060,599

)

 

 

(4,331,843

)

 

 

(3,728,756

)

 

 

86

%

General and administrative expenses

 

 

(4,664,726

)

 

 

(1,393,890

)

 

 

(3,270,836

)

 

 

235

%

Total operating expenses

 

 

(12,725,325

)

 

 

(5,725,733

)

 

 

(6,999,592

)

 

 

122

%

Operating loss

 

 

(12,725,325

)

 

 

(5,725,733

)

 

 

(6,999,592

)

 

 

122

%

Net foreign exchange income/(loss)

 

 

(2,474,483

)

 

 

(19,691

)

 

 

(2,454,792

)

 

 

12467

%

Loss before tax

 

 

(15,199,808

)

 

 

(5,745,424

)

 

 

(9,454,384

)

 

 

165

%

Income taxes

 

 

(2,965

)

 

 

 

 

 

(2,965

)

 

 

 

Loss for the period

 

 

(15,202,773

)

 

 

(5,745,424

)

 

 

(9,457,349

)

 

 

165

%

 

Revenues

We did not generate any revenues for the three months ended June 30, 2021 and June 30, 2020.

Research and development expenses

 

 

 

For the three months ended

June 30

 

 

 

2021

 

 

2020

 

 

Change

 

 

%

 

 

 

(in €)

 

Personnel expenses

 

 

(1,759,669

)

 

 

(449,846

)

 

 

(1,309,823

)

 

 

291

%

Clinical expenses

 

 

(3,496,223

)

 

 

(1,517,962

)

 

 

(1,978,261

)

 

 

130

%

Non-clinical expenses

 

 

(1,181,660

)

 

 

(789,610

)

 

 

(392,050

)

 

 

50

%

Manufacturing costs

 

 

(1,601,980

)

 

 

(1,495,580

)

 

 

(106,400

)

 

 

7

%

Intellectual Property costs

 

 

(21,067

)

 

 

(78,845

)

 

 

57,778

 

 

 

(73

)%

Total research and development expenses

 

 

(8,060,599

)

 

 

(4,331,843

)

 

 

(3,728,756

)

 

 

86

%

 

Research and development expenses increased from €4,331,843 for the three months ended June 30, 2020 to €8,060,599 for the three months ended June 30, 2021. The increase in the research and development expenses is mainly driven by the progress made in the PHVS416 and PHVS719 development programs in the three months ended June 30, 2021. Clinical expenses increased by €1,978,261 for the three months ended June 30, 2021 compared to the three months ended June 30, 2020 due to the expansion of the Phase 1 clinical program, the initiation of the RAPIDe-1 Phase 2 on demand study and preparations for the prophylactic program. Non-clinical expenses increased by €392,050 for the three months ended June 30, 2021 compared to the three months ended June 30, 2020 due to

5


advancement of the preparations for the Phase 2 and Phase 3 clinical PHVS416 and PHVS719 programs. Manufacturing costs relating to the API and pharmaceutical development of PHVS416 and PHVS719 increased by €106,400 for the three months ended June 30, 2021 compared to the three months ended June 30, 2020 to supply both clinical programs and the Phase 3 non-clinical study package. In the personnel expenses for the three months ended June 30, 2021 and 2020 an amount of €694,085 and €288,767, respectively, was included which related to share-based payments arrangements. The increase in the share-based payment expenses is due to the new grants awarded in the three months ended June 30, 2021 and the cumulative charges of the awards already granted in the three months ended March 31, 2021. The remaining increase in personnel expenses is driven by the growth of our organization and yearly merit adjustments.

 

General and administrative expenses

 

 

 

For the three months ended

June 30

 

 

 

2021

 

 

2020

 

 

Change

 

 

%

 

 

 

(in €)

 

Personnel expenses

 

 

(1,795,721

)

 

 

(453,479

)

 

 

(1,342,242

)

 

 

296

%

Consulting fees

 

 

(161,559

)

 

 

(221,307

)

 

 

59,748

 

 

 

(27

)%

Professional fees

 

 

(324,793

)

 

 

(249,065

)

 

 

(75,728

)

 

 

30

%

Accounting, tax and auditing fees

 

 

(648,626

)

 

 

(320,271

)

 

 

(328,355

)

 

 

103

%

Facilities, communication and office expenses

 

 

(1,510,566

)

 

 

(131,709

)

 

 

(1,378,857

)

 

 

1047

%

Travel expenses

 

 

(2,563

)

 

 

742

 

 

 

(3,305

)

 

 

(445

)%

Other expenses

 

 

(220,898

)

 

 

(18,801

)

 

 

(202,097

)

 

 

1075

%

Total general and administrative expenses

 

 

(4,664,726

)

 

 

(1,393,890

)

 

 

(3,270,836

)

 

 

235

%

 

General and administrative expenses increased from €1,393,890 for the three months ended June 30, 2020 to €4,664,726 for the three months ended June 30, 2021. The increase in general and administrative expenses was mainly driven by the growth of the group in connection with the completion of the IPO, which also led to additional expenses inherent to being a public company. In the personnel expenses for the three months ended June 30, 2021 and 2020 an amount of €1,078,654 and €77,648 respectively, was included which related to share-based payments arrangements. The increase in the share-based payment expenses is due to the new grants made in three months ended June 30, 2021 and the cumulative charges of the awards already granted in the three months ended March 31, 2021. The remaining increase in personnel expenses is driven by the growth of our organization and yearly merit adjustments.

 

Net foreign exchange income/(loss)

Net foreign exchange (loss) for the three months ended June 30, 2021 and 2020 were (€2,474,483) and (€19,691) respectively, a change of (€2,454,792). The amount mainly relates to unrealized foreign exchange income, which is the result of translating the group’s bank balances held in USD to EUR. The foreign exchange rates developed unfavorably for the Company in the second quarter 2021.

 

Income taxes

We have a history of losses. The tax charge over the three months ended June 30, 2021 relates to the Company’s US subsidiary as the result of a cost-plus agreement between the US entity and the group’s principal entity resulting in a taxable profit in the United States of America, with no taxable income over the three months ended June 30, 2020. We have tax loss carry-forwards of approximately €74.7 million (June 30, 2020: €12.6 million), that are available for offsetting against future taxable profits of the companies in which the losses arose. Under Dutch tax law, for prior periods, the expiration period denoted 6/9 years for The Netherlands, but as of the

6


second half of 2021 it has been substantively enacted that there is no longer an expiration period applicable to the Dutch losses. Under Swiss law, losses can be offset against future income or capital gains for seven years.

Comparison of the six months ended June 30, 2021 and 2020

 

 

 

For the six months ended

June 30

 

 

 

2021

 

 

2020

 

 

Change

 

 

%

 

 

 

(in €)

 

Research and development expenses

 

 

(16,132,053

)

 

 

(6,735,245

)

 

 

(9,396,808

)

 

 

140

%

General and administrative expenses

 

 

(8,436,415

)

 

 

(2,236,450

)

 

 

(6,199,965

)

 

 

277

%

Total operating expenses

 

 

(24,568,468

)

 

 

(8,971,695

)

 

 

(15,596,773

)

 

 

174

%

Operating loss

 

 

(24,568,468

)

 

 

(8,971,695

)

 

 

(15,596,773

)

 

 

174

%

Net foreign exchange income/(loss)

 

 

3,344,373

 

 

 

(50,264

)

 

 

3,394,637

 

 

 

(6754

)%

Loss before tax

 

 

(21,224,095

)

 

 

(9,021,959

)

 

 

(12,202,136

)

 

 

135

%

Income taxes

 

 

(21,554

)

 

 

-

 

 

 

(21,554

)

 

 

 

Loss for the period

 

 

(21,245,649

)

 

 

(9,021,959

)

 

 

(12,223,690

)

 

 

135

%

 

Revenues

We did not generate any revenues for the six months ended June 30, 2021 and June 30, 2020.

Research and development expenses

 

 

 

For the six months ended

June 30

 

 

 

2021

 

 

2020

 

 

Change

 

 

%

 

 

 

(in €)

 

Personnel expenses

 

 

(3,768,165

)

 

 

(906,234

)

 

 

(2,861,931

)

 

 

316

%

Clinical expenses

 

 

(6,761,928

)

 

 

(2,697,525

)

 

 

(4,064,403

)

 

 

151

%

Non-clinical expenses

 

 

(2,143,713

)

 

 

(1,144,499

)

 

 

(999,214

)

 

 

87

%

Manufacturing costs

 

 

(2,920,172

)

 

 

(1,907,267

)

 

 

(1,012,905

)

 

 

53

%

License costs

 

 

(500,000

)

 

 

 

 

 

(500,000

)

 

 

 

Intellectual Property costs

 

 

(38,075

)

 

 

(79,720

)

 

 

41,645

 

 

 

(52

)%

Total research and development expenses

 

 

(16,132,053

)

 

 

(6,735,245

)

 

 

(9,396,808

)

 

 

140

%

 

Research and development expenses increased from €6,735,245 for the six months ended June 30, 2020 to €16,132,053 for the six months ended June 30, 2021. The increase in the research and development expenses is mainly driven by the progress made in the PHVS416 and PHVS719 development programs in the first six months of 2021. Clinical expenses increased by €4,064,403 for the six months ended June 30, 2021 compared to the six months ended June 30, 2020 due to the expansion of the Phase 1 clinical program, the initiation of the RAPIDe-1 Phase 2 on demand study and preparations for the prophylactic program. Non-clinical expenses increased by

7


999,214 for the six months ended June 30, 2021 compared to the six months ended June 30, 2020 due to advancement of the preparations for the Phase 2 and Phase 3 clinical PHVS416 and PHVS719 programs. Manufacturing costs relating to the API and pharmaceutical development of PHVS416 and PHVS719 increased by 1,012,905 for the six months ended June 30, 2021 compared to the six months ended June 30, 2020 to supply both clinical programs and the Phase 3 non-clinical study package. For the six months ended June 30, 2021 license costs reflected a milestone payment of €500,000 that was paid to Analyticon upon start of the clinical Phase 2. In the personnel expenses for the six months ended June 30, 2021 and 2020 an amount of 2,052,785 and €505,646, respectively, was included related to the share-based payments arrangements. The increase in the share-based payment expenses is due to the grants awarded in the first six months of 2021 and the remeasurement of the fair values of the stock options related to the performance periods 2021 and 2022. Remaining increase in personnel expenses is driven by the growth of our organization and yearly merit adjustments.

General and administrative expenses

 

 

 

For the six months ended

June 30

 

 

 

2021

 

 

2020

 

 

Change

 

 

%

 

 

 

(in €)

 

Personnel expenses

 

 

(3,036,786

)

 

 

(611,927

)

 

 

(2,424,859

)

 

 

396

%

Consulting fees

 

 

(390,872

)

 

 

(478,700

)

 

 

87,828

 

 

 

(18

)%

Professional fees

 

 

(1,132,706

)

 

 

(379,183

)

 

 

(753,523

)

 

 

199

%

Accounting, tax and auditing fees

 

 

(1,086,756

)

 

 

(403,599

)

 

 

(683,157

)

 

 

169

%

Facilities, communication and office expenses

 

 

(2,462,147

)

 

 

(234,696

)

 

 

(2,227,451

)

 

 

949

%

Travel expenses

 

 

(3,357

)

 

 

(22,044

)

 

 

18,687

 

 

 

(85

)%

Other expenses

 

 

(323,791

)

 

 

(106,301

)

 

 

(217,490

)

 

 

205

%

Total general and administrative expenses

 

 

(8,436,415

)

 

 

(2,236,450

)

 

 

(6,199,965

)

 

 

277

%

 

General and administrative expenses increased from €2,236,450 for the six months ended June 30, 2020 to €8,436,415 for the six months ended June 30, 2021. This is mainly driven by the growth of our organization in connection with the completion of the IPO, which also led to additional expenses inherent to being a public company. In the personnel expenses for the six months ended June 30, 2021 and 2020 an amount of €1,816,561 and €154,485 respectively, was included which related to share-based payments arrangements. The increase in the share-based payment expenses is due to the grants made in the first six months of 2021.

 

Net foreign exchange income/(loss)

 

Net foreign exchange income/(loss) for the six months ended June 30, 2021 and 2020 were €3,344,373 and (€50,264) respectively, a change of €3,394,637. The amount mainly relates to unrealized foreign exchange income, which is the result of translating group’s bank balances held in USD to EUR. The EUR/USD exchange rate has been developed to our favor for the three months ended March 31, 2021 whereas for the three months ended June 30, 2021 the exchange rate developed unfavorably for the Company. For the six months ended June 30, 2021 the Company is still in a favorable position. The net foreign exchange impact in 2021 compared to 2020 is more significant due to USD proceeds from our IPO in February 2021.

 

Income taxes

We have a history of losses. The tax charge over the six months ended June 30, 2021 relates to the Company’s US subsidiary as the result of a cost-plus agreement between the US entity and the group’s principal entity resulting

8


in a taxable profit in the United States of America, with no taxable income over the six months ended June 30, 2020. We have tax loss carry-forwards of approximately €74.7 million (June 30, 2020: €12.6 million), that are available for offsetting against future taxable profits of the companies in which the losses arose. Under Dutch tax law, for prior periods, the expiration period denoted 6/9 years for The Netherlands, but as of the second half of 2021 it has been substantively enacted that there is no longer an expiration period applicable to the Dutch losses. Under Swiss law, losses can be offset against future income or capital gains for seven years.

 

Liquidity and Capital Resources

Since inception, we have incurred significant operating losses. For the six months ended June 30, 2021 and 2020 we incurred losses of €21,245,649 and €9,021,959 respectively. Since inception, we have not generated any revenues or net cash flows from sales. We will not receive any revenues or net cash flows from sales of our product candidate until it has been approved by regulatory authorities and we have commercialized it.

To date, we have relied solely on the issuance of equity securities to finance our operations and internal growth. As of June 30, 2021 we had cash and cash equivalents of €224.3 million. Our cash and cash equivalents consist solely of cash at bank.

 

Cash Flows

Comparison for the six months ended June 30, 2021 and June 30, 2020

The following table sets forth our primary sources and uses of our cash and cash equivalents for each of the periods set forth below:

 

 

 

For the six months ended

June 30

 

 

 

2021

 

 

2020

 

 

Change

 

 

%

 

 

 

(in €)

 

Net cash flows used in operating activities

 

 

(22,058,913

)

 

 

(5,965,159

)

 

 

(16,093,754

)

 

 

270

%

Net cash flows used in investing activities

 

 

(33,554

)

 

 

(18,429

)

 

 

(15,125

)

 

 

82

%

Net cash flows provided by financing activities

 

 

144,306,260

 

 

-

 

 

 

144,306,260

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

122,213,793

 

 

 

(5,983,588

)

 

 

128,197,381

 

 

 

(2142

)%

Cash and cash equivalents at the beginning of the period

 

 

98,628,871

 

 

 

20,326,372

 

 

 

78,302,499

 

 

 

385

%

Effect of exchange rate changes

 

 

3,475,076

 

 

 

(14,306

)

 

 

3,489,382

 

 

 

(24391

)%

Cash and cash equivalents at the end of the period

 

 

224,317,740

 

 

 

14,328,478

 

 

 

209,989,262

 

 

 

1466

%

 

Operating activities

Net cash used in operating activities reflects our results for the period adjusted for, among other things, depreciation, unrealized foreign exchange results, share-based payments, changes in working capital and interest accruals and payments.

Net cash used in operating activities was €22,058,913 for the six months ended June 30, 2021, an increase of €16,093,753, compared to €5,965,160 for the six months ended June 30, 2020, primarily reflecting the increase in research and development expenses and other operating expenses, due to progression made in the PHVS416 and PHVS719 development programs and the growth of our organization in 2021.

9


Investing activities

Net cash flows used in investing activities increased by €15,125 from €18,429 for the six months ended June 30, 2020 to €33,554 for the six months ended June 30, 2021, primarily as a result of capital expenditure related to office equipment in 2021.

Financing activities

Net cash flows provided by financing activities increased by €144,306,260 from nil for the six months ended June 30, 2020 to €144,306,260 for the six months ended June 30, 2021, primarily as a result of the proceeds of €144,306,260 from the IPO net of underwriting discount and other transaction costs.

Contractual Obligations and Commitments

Our contractual obligations and commitments as of June 30, 2021 amounted to €15,379,000, primarily related to research and development commitments.

Off-Balance Sheet Arrangements

As of June 30, 2021, we did not have any off-balance sheet arrangements other than the disclosed commitments.

Quantitative and Qualitative Disclosures About Market Risk

During the six months ended June 30, 2021, there were no significant changes to our quantitative and qualitative disclosures about market risk from those reported in “Item 11. Quantitative and Qualitative Disclosures About Market Risk” in the Annual Report, except for the following:

 

Foreign Currency Risk

The Company is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the U.S. Dollar. We received the proceeds from our IPO in February 2021 in U.S. Dollars. We seek to minimize our exchange rate risk by maintaining cash positions in the currencies in which we expect to incur the majority of our future expenses and we make payments from those positions.

 

Interest Rate Risk

We have adopted an investment policy with the primary purpose of preserving capital, fulfilling our liquidity needs and diversifying the risks associated with cash. This investment policy establishes minimum ratings for institutions with which we hold cash, also ensuring that a negative interest rate is not paid.

Critical Accounting Estimates and Judgments

There have been no material changes to the significant accounting policies and estimates described in “Item 5. Operating and Financial Review and Prospects—A. Operating —Critical accounting estimates and judgements” in the Annual Report, except for the share options granted.

 

Cautionary Statement Regarding Forward-Looking Statements

Certain statements in this management’s discussion and analysis are or may be forward-looking statements with respect to us, our industry and our business that involve substantial risks and uncertainties. All statements other than statements of historical fact contained in this management’s discussion and analysis, including statements regarding our future financial condition, results of operations and/or business achievements, including, without limitation, statements containing the words “believe,” “anticipate,” “expect,” “estimate,” “may,” “could,” “should,” “would,” “will,” “intend” and similar expressions are forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Such forward-looking statements involve unknown risks, uncertainties and other factors which may cause our actual results, financial condition, performance or achievements, or industry results, to be materially different from any future results,

10


performance or achievements expressed or implied by such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

 

the expected timing, progress or success of our clinical development programs, especially for PHVS416 and PHVS719, which are in early-stage clinical trials;

 

 

risks associated with the COVID-19 pandemic, which may adversely impact our business, non-clinical studies and clinical trials, the timing of regulatory approvals and the value of our ordinary shares;

 

 

the timing, costs and other limitations involved in obtaining regulatory approval for our product candidates PHVS416 and PHVS719 or any other product candidate that we may develop in the future;

 

 

our ability to market, commercialize and achieve market acceptance for our product candidates PHVS416 and PHVS719 or any of our other product candidates that we may develop in the future, if approved;

 

 

our ability to establish commercial capabilities or enter into agreements with third parties to market, sell and distribute our product candidates;

 

 

our dependence on third parties to perform critical activities related to the research, development and manufacturing of our product candidates;

 

 

disruptions at the FDA and other government agencies;

 

 

the expense, time and uncertainty involved in the development and consistent manufacturing and supply of our product candidates, some or all of which may never reach the regulatory approval stage;

 

 

our ability to raise capital when needed and on acceptable terms;

 

 

our ability to enter into any new licensing agreements or to maintain any licensing agreements with respect to our product candidates;

 

 

our reliance on collaboration partners and licensees, whose actions we cannot control;

 

 

the willingness of private insurers and other payors to provide reimbursement for our products;

 

 

regulatory developments in the United States, the European Union and other jurisdictions;

 

 

the outcome and timing of price negotiations with governmental authorities;

 

 

our ability to compete in the pharmaceutical industry and with competitive generic products;

 

 

our ability to protect our intellectual property and know-how and operate our business without infringing the intellectual property rights or regulatory exclusivity of others;

 

 

side effects or adverse events associated with the use of our product candidates;

 

 

our ability to defend against costly and damaging liability claims resulting from the testing of our product candidates in the clinic or, if, approved, any commercial sales;

 

 

a loss of any of our key personnel;

 

 

our estimates of market sizes and anticipated uses of our product candidates;

 

 

our estimates of future performance;

 

11


 

 

our estimates regarding anticipated operating losses, future revenues, expenses, capital requirements and our needs for additional financing;

 

 

our ability to comply with existing or future laws and regulations in a cost-efficient manner;

 

 

our ability to manage negative consequences from changes in applicable laws and regulations, including tax laws;

 

 

our ability to successfully remediate the material weaknesses in our internal control over financial reporting and to maintain an effective system of internal control over financial reporting;

 

 

our expectations regarding the time during which we will be an emerging growth company under the Jumpstart Our Business Startups Act; and

 

 

changes in general market, political and economic conditions.

 

You should refer to “ITEM 3. Key information—D. Risk factors.” section of our Annual Report for a discussion of important factors that may cause our actual results to differ materially from those expressed or implied by our forward-looking statements. As a result of these factors, we cannot assure you that the forward-looking statements in this management’s discussion and analysis will prove to be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material.

In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame or at all.

We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

In addition, statements that “we believe” and other similar statements reflect our belief and opinions on the relevant subject. These statements are based upon information available to us as of the date of this management’s discussion and analysis, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

 

12

phvs-ex993_6.htm

Exhibit 99.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pharvaris N.V.

Unaudited Condensed Consolidated Interim Financial Statements

At June 30, 2021

 

 


 

 

Contents

 

Unaudited condensed consolidated statements of profit or loss and other comprehensive income

3

 

 

Unaudited condensed consolidated statements of financial position

4

 

 

Unaudited condensed consolidated statements of changes in equity

5

 

 

Unaudited condensed consolidated statements of cash flows

6

 

 

Notes to the unaudited condensed consolidated interim financial statements

7

 

 

 

2


 

 

Unaudited condensed consolidated statements of profit or loss and other comprehensive income

 

 

 

 

 

 

Three months ended June 30

 

 

Six months ended June 30

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

Notes

 

 

 

 

 

Research and development expenses

 

 

3

 

 

 

(8,060,599

)

 

 

(4,331,843

)

 

 

(16,132,053

)

 

 

(6,735,245

)

General and administrative expenses

 

 

4

 

 

 

(4,664,726

)

 

 

(1,393,890

)

 

 

(8,436,415

)

 

 

(2,236,450

)

Total operating expenses

 

 

 

 

 

 

(12,725,325

)

 

 

(5,725,733

)

 

 

(24,568,468

)

 

 

(8,971,695

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net foreign exchange income/(loss)

 

 

6

 

 

 

(2,474,483

)

 

 

(19,691

)

 

 

3,344,373

 

 

 

(50,264

)

Loss before income tax

 

 

 

 

 

 

(15,199,808

)

 

 

(5,745,424

)

 

 

(21,224,095

)

 

 

(9,021,959

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

7

 

 

 

(2,965

)

 

 

 

 

 

(21,554

)

 

 

 

Loss for the period

 

 

 

 

 

 

(15,202,773

)

 

 

(5,745,424

)

 

 

(21,245,649

)

 

 

(9,021,959

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange gains arising on translation of foreign operations

 

 

 

 

 

 

426

 

 

 

(1,987

)

 

 

1,675

 

 

 

(1,987

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity holders of the Company

 

 

 

 

 

 

(15,202,347

)

 

 

(5,747,411

)

 

 

(21,243,974

)

 

 

(9,023,946

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share attributable to the equity holders of the Company during the periods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share:

 

19

 

 

 

(0.94

)

 

 

(1.19

)

 

 

(1.32

)

 

 

(1.86

)

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

3


 

Unaudited condensed consolidated statements of financial position

 

 

 

 

 

 

 

June 30,

2021

 

 

December 31,

2020

 

 

 

Notes

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

8

 

 

 

75,059

 

 

 

48,503

 

Right of use assets

 

 

9

 

 

 

285,743

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

7

 

 

 

102,574

 

 

 

99,339

 

Receivables

 

 

10

 

 

 

712,765

 

 

 

569,578

 

Other current assets

 

 

11

 

 

 

4,231,468

 

 

 

1,753,327

 

Cash and cash equivalents

 

 

12

 

 

 

224,317,740

 

 

 

98,628,871

 

Total assets

 

 

 

 

 

 

229,725,349

 

 

 

101,099,618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

13

 

 

 

3,975,432

 

 

 

235,693

 

Share premium

 

 

 

 

 

 

278,435,529

 

 

 

138,034,580

 

Other reserves

 

 

 

 

 

 

5,757,542

 

 

 

1,979,875

 

Currency translation reserve

 

 

 

 

 

 

(2,690

)

 

 

(4,365

)

Accumulated loss

 

 

 

 

 

 

(65,937,407

)

 

 

(44,459,954

)

Total equity

 

 

 

 

 

 

222,228,406

 

 

 

95,785,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Non-current lease liability

 

9

 

 

 

189,285

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

14

 

 

 

3,343,006

 

 

 

846,952

 

Accrued liabilities

 

 

15

 

 

 

3,964,652

 

 

 

4,466,837

 

Total liabilities

 

 

 

 

 

 

7,496,943

 

 

 

5,313,789

 

Total equity and liabilities

 

 

 

 

 

 

229,725,349

 

 

 

101,099,618

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

 

4


 

 

Unaudited condensed consolidated statements of changes in equity

For the six months ended June 30, 2021 and June 30, 2020

 

 

 

 

 

 

Share

capital

 

 

Share

premium

 

 

Other

reserves

 

 

Currency

translation

reserve

 

 

Accumulated

losses

 

 

Total

Equity

 

 

 

Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2020

 

 

 

 

 

 

130,962

 

 

 

36,624,697

 

 

 

392,139

 

 

 

 

 

 

(18,474,250

)

 

 

18,673,548

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,276,355

)

 

 

(3,276,355

)

Share-based payments

 

 

18

 

 

 

 

 

 

 

 

 

293,717

 

 

 

 

 

 

 

 

 

293,717

 

Balance at March 31, 2020

 

 

 

 

 

 

130,962

 

 

 

36,624,697

 

 

 

685,856

 

 

 

 

 

 

(21,750,605

)

 

 

15,690,910

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,745,424

)

 

 

(5,745,424

)

Currency translation reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,987

)

 

 

 

 

 

 

(1,987

)

Share-based payments

 

 

18

 

 

 

 

 

 

 

 

 

366,415

 

 

 

 

 

 

 

 

 

 

366,415

 

Balance at June 30, 2020

 

 

 

 

 

 

130,962

 

 

 

36,624,697

 

 

 

1,052,271

 

 

 

(1,987

)

 

 

(27,496,029

)

 

 

10,309,914

 

Balance at January 1, 2021

 

 

 

 

 

 

235,693

 

 

 

138,034,580

 

 

 

1,979,875

 

 

 

(4,365

)

 

 

(44,459,954

)

 

 

95,785,829

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,042,877

)

 

 

(6,042,877

)

Increase in par value

 

13

 

 

 

2,592,621

 

 

 

(2,592,621

)

 

 

 

 

 

 

 

 

 

 

 

 

Issue of share capital

 

 

13

 

 

 

1,141,329

 

 

 

156,014,570

 

 

 

 

 

 

 

 

 

 

 

 

157,155,899

 

Transaction costs on issue of shares

 

 

 

 

 

 

 

 

 

(13,154,360

)

 

 

 

 

 

 

 

 

 

 

 

(13,154,360

)

Currency translation reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,249

 

 

 

 

 

 

1,249

 

Shares issued upon exercise of RSUs

 

18

 

 

 

1,709

 

 

 

 

 

 

 

(35,161

)

 

 

 

 

 

 

(231,803

)

 

 

(265,255

)

Share-based payments

 

 

18

 

 

 

 

 

 

 

 

 

2,096,610

 

 

 

 

 

 

 

 

 

 

 

2,096,610

 

Balance at March 31, 2021

 

 

 

 

 

 

3,971,352

 

 

 

278,302,169

 

 

 

4,041,324

 

 

 

(3,116

)

 

 

(50,734,634

)

 

 

235,577,095

 

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,202,773

)

 

 

(15,202,773

)

Currency translation reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

426

 

 

 

 

 

 

426

 

Shares issued upon exercise of options

 

18

 

 

 

4,080

 

 

 

133,360

 

 

 

(56,520

)

 

 

 

 

 

 

 

 

80,920

 

Share-based payments

 

 

18

 

 

 

 

 

 

 

 

 

1,772,738

 

 

0

 

 

 

 

 

 

1,772,738

 

Balance at June 30, 2021

 

 

 

 

 

 

3,975,432

 

 

 

278,435,529

 

 

 

5,757,542

 

 

 

(2,690

)

 

 

(65,937,407

)

 

 

222,228,406

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

5


 

 

Unaudited condensed consolidated statements of cash flows

For the six months ended June 30,

 

 

 

 

 

 

 

2021

 

 

2020

 

 

 

Notes

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Loss before tax

 

 

 

 

 

 

(21,224,095

)

 

 

(9,021,959

)

Non-cash adjustments to reconcile loss before tax to net cash flows from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment expense

 

 

18

 

 

 

3,869,348

 

 

 

660,132

 

Depreciation expense

 

4

 

 

 

15,048

 

 

 

2,663

 

Net foreign exchange (gain)/loss

 

6

 

 

 

(3,503,986

)

 

 

19,321

 

Finance costs

 

 

6

 

 

 

159,613

 

 

 

30,943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in working capital:

 

 

 

 

 

 

 

 

 

 

 

 

Decrease/(Increase) in receivables

 

 

 

 

 

 

(143,187

)

 

 

149,093

 

Decrease in other current assets

 

 

 

 

 

 

(3,919,580

)

 

 

(462,575

)

Increase in trade and other payables

 

 

 

 

 

 

2,367,811

 

 

 

2,591,199

 

Increase in accrued liabilities

 

 

 

 

 

 

481,628

 

 

 

99,996

 

Paid interest

 

 

 

 

 

 

(134,418

)

 

 

(33,972

)

Taxes paid

 

 

 

 

 

 

(27,095

)

 

 

 

Net cash flows used in operating activities

 

 

 

 

 

 

(22,058,913

)

 

 

(5,965,159

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

8

 

 

 

(33,554

)

 

 

(18,429

)

Net cash flows used in investing activities

 

 

 

 

 

 

(33,554

)

 

 

(18,429

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issue of shares

 

 

13

 

 

 

157,236,819

 

 

 

 

Transaction costs on issue of shares

 

 

 

 

 

 

(12,925,547

)

 

 

 

 

 

 

 

 

 

 

(5,012

)

 

 

 

Net cash flows provided by financing activities

 

 

 

 

 

 

144,306,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

 

 

 

 

122,213,793

 

 

 

(5,983,588

)

Cash and cash equivalents at the beginning of the period

 

 

 

 

 

 

98,628,871

 

 

 

20,326,372

 

Effect of exchange rate changes

 

 

 

 

 

 

3,475,076

 

 

 

(14,306

)

Cash and cash equivalents at the end of the period

 

 

12

 

 

 

224,317,740

 

 

 

14,328,478

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements

6


 

Notes to the unaudited condensed consolidated interim financial statements

1. Corporate and Group information

This section provides general corporate and group information about Pharvaris N.V. (formerly Pharvaris B.V.) and its subsidiaries.

1.1 Corporate information

Pharvaris N.V. was incorporated on September 30, 2015 and is based in Leiden, the Netherlands.

The address of its registered office is J.H. Oortweg 21, Leiden. It has been registered at the Chamber of Commerce under file number 64239411.

Pharvaris is a clinical-stage biopharmaceutical company focused on the development and commercialization of innovative therapies for rare diseases with significant unmet need, initially focused on angioedema and other bradykinin-mediated diseases.

The unaudited condensed consolidated interim financial statements of Pharvaris N.V. (the “Company” or “Pharvaris”) and its subsidiaries (collectively, “The Group”) as at June 30, 2021 and December 31, 2020, and for the three and six months ended June 30, 2021 and 2020 were authorised for issue in accordance with a resolution of the directors on July 30, 2021.

1.2 Group information

Subsidiaries

The unaudited condensed consolidated interim financial statements of the Group include:

 

 

 

 

 

Country of

 

% of equity interest as

June 30,

 

Name

 

Legal seat

 

incorporation

 

2021

 

 

2020

 

Pharvaris Holdings B.V.

 

Leiden

 

The Netherlands

 

100%

 

 

100%

 

Pharvaris Netherlands B.V.

 

Leiden

 

The Netherlands

 

100%

 

 

100%

 

Pharvaris GmbH

 

Zug

 

Switzerland

 

100%

 

 

100%

 

Pharvaris, Inc.

 

Delaware

 

United States of America

 

100%

 

 

100%

 

 

The ultimate parent company

The ultimate parent company of the Group is Pharvaris N.V., which is based in the Netherlands.

Major developments during the six months ended June 30, 2021

On May 1, 2021 Dr. R. Gaster resigned as member of the Board of Directors.

On May 12, 2021, the Company announced the expansion of their leadership team through the appointment of Dr W. Souverijns, as Chief Community Engagement & Commercial Officer.

On June 29, 2021, the Company's general meeting of shareholders appointed Ms. Viviane Monges as Non-Executive Director and on June 30, 2021 the Board of Directors elected Ms. Monges as chair of the Audit Committee.

 

 

7


 

 

2. Summary of significant accounting policies

2.1 Basis of preparation

The unaudited condensed consolidated interim financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

The unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the Group’s annual consolidated financial statements as at and for the year ended December 31, 2020 (“last annual financial statements”). These unaudited condensed consolidated interim financial statements do not include all the information required for a complete set financial statements prepared in accordance with IFRS as issued by the IASB. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance since the last annual financial statements.

The unaudited condensed consolidated interim financial statements have been prepared on a historical cost basis. Unless otherwise stated, the unaudited condensed consolidated interim financial statements are presented in euros and all values are rounded to the nearest EUR (€), except per share amounts.

2.2 Going concern

Pharvaris is a clinical-stage biopharmaceutical company focused on the development and commercialization of innovative therapies for rare diseases with significant unmet need, initially focused on angioedema and other bradykinin-mediated diseases. These therapies will need to go through clinical development trials to achieve regulatory approval for commercialization. Therefore, Pharvaris is incurring annual research and development and other operating costs and has no revenues to date (as is typical in the biotech industry for development stage and early commercial stage companies). As such, Pharvaris anticipates on-going negative operating cash flows for several years before the company has a product candidate ready for commercialization, if proven successful. This makes the Group dependent on external capital sources, debt capital and equity capital. The Group is currently fully financed by equity capital.

As of June 30, 2021 and December 31, 2020 the Group had cash of €224.3 million and €98.6 million, respectively. The Group incurred net losses of €21.2 million in the six months ended June 30, 2021 and €9.0 million in the same period in 2020 and negative operating cash flows of €22.1 million and €6.0 million in the six months ended June 30, 2021 and the six months ended June 30, 2020 respectively.

The Group does not expect positive operating cash flows in the foreseeable future and remains dependent on additional financings to fund its research and development expenses, general and administrative expenses and financing costs. However, the Group believes that the available cash balances are sufficient to execute the Group’s operating plan and strategies and to meet the anticipated working capital requirements and settle all expected liabilities for a period of at least twelve months after the signing date of these unaudited condensed consolidated interim financial statements. Accordingly, unaudited condensed consolidated interim financial statements have been prepared on a going concern basis.

Impact of COVID-19

The outbreak of a novel strain of the coronavirus, specifically identified as “COVID-19”, has spread globally. COVID-19 is a virus causing potentially deadly respiratory tract infections and has impacted the global economy. In March 2020, the World Health Organization declared COVID-19 a pandemic.

The Group has taken appropriate measures to protect the safety of the employees and continuously monitors and evaluates the situation regarding COVID-19. The COVID-19 outbreak has delayed, and may continue to delay, enrollment in our clinical trials. The Group experienced an approximate two-month delay in starting the enrollment of our now completed Phase 1 multiple ascending dose study of PHA121 in healthy volunteers as a result of COVID-19.

8


 

The spread of an infectious disease, including COVID-19, may also result in the inability of our suppliers to deliver components or raw materials, and the inability of our CDMOs to provide supplies of our product candidates for our planned clinical trials, on a timely basis or at all. Further, it may impact the ability of our CROs, including non-clinical CROs, to provide services to support our clinical program. The extent to which the COVID-19 pandemic impacts our business will depend on future developments, which are uncertain and cannot be predicted, including new information which may emerge concerning the severity of the COVID-19 pandemic and the actions to contain COVID-19 or treat its impact, among others. If we are unable to meet our milestones it might jeopardize our funding opportunities.

In addition, the COVID-19 pandemic has already caused, and is likely to result in further, significant disruptions and uncertainties in global financial markets, which may reduce our ability to access capital on favorable terms or at all. A recession, depression or other sustained adverse market event resulting from the spread of COVID-19 could also materially and adversely affect our business and the value of our ordinary shares.

The Group continuously monitors the situation regarding COVID-19, and the possible impact on the CROs, contract manufacturing organizations and clinical sites performing research and development activities for the Group. All efforts are made to develop alternatives to limit the impact of COVID-19 going forward.

The ultimate impact of the COVID-19 pandemic is uncertain and subject to change. Management does not expect that COVID-19 will have a material adverse effect on the financial condition or liquidity of the Company.

2.3 Use of judgements and estimates

In preparing these unaudited condensed consolidated interim financial statements, management has made judgements and estimates that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements, except for the share options granted, refer to note 18.

2.4 Change in significant accounting policies

The accounting policies applied in these unaudited condensed consolidated interim financial statements are the same as those applied in the consolidated financial statements as at and for the year ended December 31, 2020, except for:

IFRS 16 Leases

Lease policies and disclosure are related to leases entered into in the second quarter of 2021.

All leases are accounted for by recognizing a right-of-use asset and a lease liability except for:

 

leases of low value assets; and

 

leases with a duration of 12 months or less.

 

Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the Group’s incremental borrowing rate on commencement of the lease used.

On initial recognition, the carrying value of the lease liability also includes:

 

any penalties payable for terminating the lease, if the term of the lease has been estimated on the basis of termination option being exercised.

 

Right of use assets are initially measured at the amount of the lease liability, reduced for any lease incentives received, and increased for:

 

lease payments made at or before commencement of the lease;

 

initial direct costs incurred; and

9


 

 

 

the amount of any provision recognized where the Group is contractually required to dismantle, remove or restore the leased asset.

 

Subsequent to initial measurement lease liabilities increase as a result of interest charged at a constant rate on the balance outstanding and are reduced for lease payments made. Right-of-use assets are amortised on a straight-line basis over the remaining term of the lease.

 

When the Group revises its estimate of the term of any lease, it adjusts the carrying amount of the lease liability to reflect the payments to make over the revised term, which are discounted using a revised discount rate.

3. Research and development expenses

 

 

 

For the three months ended June 30

 

 

For the six months ended June 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

Personnel expenses (Note 5)

 

 

(1,759,669

)

 

 

(449,846

)

 

 

(3,768,165

)

 

 

(906,234

)

Clinical expenses

 

 

(3,496,223

)

 

 

(1,517,962

)

 

 

(6,761,928

)

 

 

(2,697,525

)

Non-clinical expenses

 

 

(1,181,660

)

 

 

(789,610

)

 

 

(2,143,713

)

 

 

(1,144,499

)

Manufacturing costs

 

 

(1,601,980

)

 

 

(1,495,580

)

 

 

(2,920,172

)

 

 

(1,907,267

)

License costs

 

 

 

 

 

 

 

 

(500,000

)

 

 

 

Intellectual Property costs

 

 

(21,067

)

 

 

(78,845

)

 

 

(38,075

)

 

 

(79,720

)

 

 

 

(8,060,599

)

 

 

(4,331,843

)

 

 

(16,132,053

)

 

 

(6,735,245

)

 

Development expenses are currently not capitalized but are recorded in the unaudited condensed consolidated statements of profit or loss and other comprehensive income because the recognition criteria for capitalization are not met.

Clinical expenses include costs of conducting and managing our sponsored clinical trials, including clinical investigator cost, costs of clinical sites, and costs for CRO’s assisting with our clinical development programs.

Non-clinical expenses include costs of our outsourced discovery, medicinal chemistry, preclinical and nonclinical development studies.

 

Manufacturing expenses include costs related to manufacturing of active pharmaceutical ingredients and manufacturing of the products used in our clinical trials and research and development activities.

License costs consist of a milestone payment of €500,000 which was paid to AnalytiCon upon commencement of Phase 2 development.

10


 

4. General and administrative expenses

 

 

 

For the three months ended June 30

 

 

For the six months ended June 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

Personnel expenses (Note 5)

 

 

(1,795,721

)

 

 

(453,479

)

 

 

(3,036,786

)

 

 

(611,927

)

Consulting fees

 

 

(161,559

)

 

 

(221,307

)

 

 

(390,872

)

 

 

(478,700

)

Professional fees

 

 

(324,793

)

 

 

(249,065

)

 

 

(1,132,706

)

 

 

(379,183

)

Accounting, tax and auditing fees

 

 

(648,626

)

 

 

(320,271

)

 

 

(1,086,756

)

 

 

(403,599

)

Facilities, communication & office expenses

 

 

(1,510,566

)

 

 

(131,709

)

 

 

(2,462,147

)

 

 

(234,696

)

Travel expenses

 

 

(2,563

)

 

 

742

 

 

 

(3,357

)

 

 

(22,044

)

Other expenses

 

 

(220,898

)

 

 

(18,801

)

 

 

(323,791

)

 

 

(106,301

)

 

 

 

(4,664,726

)

 

 

(1,393,890

)

 

 

(8,436,415

)

 

 

(2,236,450

)

 

In 2021 the Group entered into a number of lease arrangements, which were assessed to be short-term leases (with a lease term of 12 months equaling its non-cancellable period). The total outflow for the leases in the first six months of 2021 was €98,565 (2020: €66,914) and is included in the Facilities, communication & office expenses line. The total outflow for the leases in the second quarter of 2021 amounts to €55,913 (2020: €29,792).

Depreciation expense of €15,048 (2020: €2,663) related to property, plant and equipment and leases and is included in the other expenses line for the six months ended June 30, 2021. For the second quarter of 2021 a total of €11,987 (2020: €1,558) depreciation charge was included in Other expenses.

5. Personnel expenses

 

 

 

For the three months ended June 30

 

 

For the six months ended June 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

Wages and salaries

 

 

(1,606,969

)

 

 

(474,732

)

 

 

(2,618,645

)

 

 

(752,995

)

Pension charges

 

 

(51,327

)

 

 

(24,125

)

 

 

(81,289

)

 

 

(29,533

)

Other social security charges

 

 

(124,356

)

 

 

(38,053

)

 

 

(235,669

)

 

 

(75,501

)

Share-based payments

 

 

(1,772,738

)

 

 

(366,415

)

 

 

(3,869,348

)

 

 

(660,132

)

 

 

 

(3,555,390

)

 

 

(903,325

)

 

 

(6,804,951

)

 

 

(1,518,161

)

 

The average number of staff (in FTEs) employed by the Group in the six months ended June 30, 2021 was 17 (2020: 7).

11


 

6. Net foreign exchange income/(loss)

 

 

 

For the three months ended June 30

 

 

For the six months ended June 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange differences

 

 

(2,401,910

)

 

 

(211

)

 

 

3,503,986

 

 

 

(19,321

)

Interest expenses over bank balances

 

 

(69,552

)

 

 

(16,291

)

 

 

(151,764

)

 

 

(27,433

)

Other finance expenses

 

 

(3,021

)

 

 

(3,189

)

 

 

(7,849

)

 

 

(3,510

)

 

 

 

(2,474,483

)

 

 

(19,691

)

 

 

3,344,373

 

 

 

(50,264

)

 

7. Income taxes

 

 

 

For the three months ended June 30

 

 

For the six months ended June 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

Current income tax expense

 

 

(13,933

)

 

 

 

 

 

(32,522

)

 

 

 

Deferred taxes

 

 

10,968

 

 

 

 

 

 

10,968

 

 

 

 

 

 

 

(2,965

)

 

 

 

 

 

(21,554

)

 

 

 

 

The tax expenses over the six months ended June 30, 2021 relate to the Company's US subsidiary as the result of a cost-plus agreement between the US entity and Group's principal entity resulting in a taxable profit in the United States of America.

Reconciliation of income tax benefit at statutory tax rate and the income tax expense as reported in the unaudited condensed consolidated statement of profit or loss and other comprehensive income is as follows:

 

 

 

For the three months ended June 30

 

 

For the six months ended June 30

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

Loss before income tax

 

 

(15,199,807

)

 

 

(5,745,424

)

 

 

(21,224,095

)

 

 

(9,021,959

)

Income tax benefit at statutory income tax rate of 25%

 

 

(3,799,952

)

 

 

(1,436,356

)

 

 

(5,306,024

)

 

 

(2,255,490

)

Temporary differences for which no deferred tax assets/liabilities have been recognized

 

 

184,629

 

 

 

(275,280

)

 

 

162,580

 

 

 

211,474

 

Non-deductible expenses for tax purposes

 

 

96,125

 

 

 

(70,893

)

 

 

587

 

 

 

3,686

 

Current year losses for which no deferred tax asset has been recognized

 

 

2,361,695

 

 

 

1,543,047

 

 

 

1,992,455

 

 

 

1,805,953

 

Differences in overseas tax rates

 

 

1,160,468

 

 

 

820,236

 

 

 

3,171,956

 

 

 

815,131

 

Impact of rate differences on opening deferred tax balances

 

 

 

 

 

(580,754

)

 

 

 

 

 

(580,754

)

Income tax expense

 

 

2,965

 

 

 

 

 

 

21,554

 

 

 

 

 

12


 

 

The effect of current year losses for which no DTA has been recognized includes the offsetting effect from the derecognition of losses reported through equity/ consolidated statement of profit or loss and other comprehensive income.

 

The differences in the overseas tax rates are due to the lower tax rate in Switzerland and the higher tax rate in the USA compared to the statutory income tax rate in the Netherlands.

 

The effective tax rate is 0.1% for the six months ended June 30, 2021(2020: 0%).

Pharvaris N.V. is the head of the fiscal unity including Pharvaris Netherlands B.V. and Pharvaris Holdings B.V.

The Group has tax loss carry-forwards of approximately €74.7 million as of June 30, 2021 (2020: €12.5 million), that are available for offsetting against future taxable profits of the companies in which the losses arose. In 2021, the Dutch tax law was revised and as result of the revision, the carry forward losses can be offset indefinitely. Under Swiss law, losses can be offset against future income or capital gains for seven years.

Tax loss carry-forwards incurred in current and prior years will expire as follows:

 

Year

 

Switzerland

 

 

Netherlands

 

 

Tax losses

 

 

 

€ million

 

 

€ million

 

 

€ million

 

2027

 

 

33.9

 

 

 

 

 

 

33.9

 

2028

 

 

22.0

 

 

 

 

 

 

22.0

 

Unlimited

 

 

 

 

 

18.8

 

 

 

18.8

 

Total carry-forward losses

 

 

55.9

 

 

 

18.8

 

 

 

74.7

 

 

The DTA on losses not recognized partly relates to an effect through P&L and partly to an effect through equity.

Deferred tax

 

Deferred taxes have been recognized to the extent that management concludes that there is sufficient probability as per IAS 12 that there will be future taxable profits available in the foreseeable future against which the unused tax losses can be utilized.

 

Deferred tax assets relating to losses carried forward have not been recognized, and deferred tax assets on deductible temporary differences in excess of deferred tax liabilities on taxable temporary differences have not been recognized in the consolidated statement of profit or loss and other comprehensive income.

 

As a result thereof, the total unrecognized deferred tax assets from temporary differences amounts to €22.7 million (2020: €0.9 million) and relates to various temporary differences on intangibles in the Netherlands and Switzerland.

 

 

13


 

 

Movements in deferred tax balances

 

 

 

Intangible assets

 

 

Non current provisions and liabilities

 

 

Fixed assets

 

 

Total

 

Deferred tax assets

 

 

 

 

 

 

 

 

 

 

At January 1, 2021

 

 

1,964,583

 

 

 

99,339

 

 

 

 

 

 

2,063,922

 

(Charged)/credited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Profit or loss

 

 

(56,944

)

 

 

(99,339

)

 

 

 

 

 

(156,283

)

- Currency translation differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2021

 

 

1,907,639

 

 

 

 

 

 

 

 

 

1,907,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At January 1, 2021

 

 

 

 

 

(1,964,583

)

 

 

 

 

 

(1,964,583

)

(Charged)/credited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Profit or loss

 

 

 

 

 

222,285

 

 

 

(76,970

)

 

 

145,315

 

- Currency translation differences

 

 

 

 

 

15,271

 

 

 

(1,095

)

 

 

14,176

 

At June 30, 2021

 

 

 

 

 

(1,727,027

)

 

 

(78,065

)

 

 

(1,805,092

)

Net deferred tax assets at June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102,547

 

 

8. Property, plant and equipment

 

 

 

Notes

 

 

Office

equipment

 

 

Total

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Opening net book amount

 

 

 

 

 

 

48,503

 

 

 

48,503

 

Additions

 

 

 

 

 

 

33,554

 

 

 

33,554

 

Depreciation expense

 

 

4

 

 

 

(6,998

)

 

 

(6,998

)

Balance at June 30, 2021

 

 

 

 

 

 

75,059

 

 

 

75,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

90,007

 

 

 

90,007

 

Accumulated depreciation

 

 

 

 

 

 

(14,948

)

 

 

(14,948

)

Net book amount

 

 

 

 

 

 

75,059

 

 

 

75,059

 

 

During the six months ended June 30, 2021, the Group acquired assets with a cost of €33,554 (December 31, 2020: €42,977). The acquisitions during the six months ended June 30, 2021 and the year ended December 31, 2020 were related to equipment, tools and installations.

14


 

9. Leases

The following table provides information about the Group’s right-of-use assets:

 

 

June 30,

2021

 

 

December 31,

2020

 

Balance at January 1, 2020

 

 

 

 

 

 

Addition

 

 

293,907

 

 

 

 

Depreciation charges

 

 

(8,050

)

 

 

 

Impact of transaction of foreign currency

 

 

(114

)

 

 

 

Balance at June 30, 2021

 

 

285,743

 

 

 

 

The following table provides information about the Group’s lease liabilities at June 30, 2021:

 

 

June 30,

2021

 

 

December 31,

2020

 

Office lease

 

 

(285,918

)

 

 

 

Total lease liability

 

 

(285,918

)

 

 

 

Current portion

 

 

(96,633

)

 

 

 

Non-current portion

 

 

(189,285

)

 

 

 

 

 

 

 

 

 

 

 

 

The lease agreement started on June 1, 2021 and has a lease term of three years. The average incremental borrowing rate applied to the lease liabilities was 1.5% during the six months ended June 30, 2021(2020: n/a). Cash outflows related to leases during the six months ended June 30, 2021 and 2020 were €5,012 and €0, respectively.

 

10. Receivables

 

 

June 30,

2021

 

 

December 31,

2020

 

 

 

 

 

 

VAT receivables

 

 

712,724

 

 

 

569,578

 

 

 

 

712,724

 

 

 

569,578

 

 

11. Other current assets

 

 

 

June 30,

2021

 

 

December 31,

2020

 

 

 

 

 

 

Prepayments

 

 

4,225,841

 

 

 

540,701

 

Other assets

 

 

5,627

 

 

 

1,212,626

 

 

 

 

4,231,468

 

 

 

1,753,327

 

 

Prepayments mainly relates to prepaid insurance, sign-on bonus to personnel, prepaid R&D expenses and rent.

Other assets per December 31, 2020, mainly consist of deferred transaction costs related to Group’s IPO, which was completed in February, 2021. The balance was reclassified to the share premium at completion of the IPO. Other assets per June 30, 2021 consist of rent deposit paid.

15


 

12. Cash and cash equivalents

Cash and cash equivalents comprise of cash in bank and are not subject to any restriction.

 

13. Equity

On June 30, 2021, the Company’s authorized share capital amounted to €14,100,000 divided into 58,750,000 ordinary shares and 58,750,000 preferred shares, each with a nominal value of €0.12. As at June 30, 2021, a total number of ordinary shares issued was 33,128,593 (2020: 23,569,276). On June 30, 2021, the issued share capital totalled to €3,975,432 (2020: €235,693).

 

Ordinary shares hold the right to one vote per share.

Issued shares

 

 

 

June 30,

2021

 

 

December 31,

2020

 

Ordinary shares

 

 

33,128,593

 

 

 

4,850,000

 

Preferred shares A

 

 

 

 

 

5,242,850

 

Preferred shares B

 

 

 

 

 

7,650,147

 

Preferred shares C

 

 

 

 

 

5,826,279

 

 

 

 

33,128,593

 

 

 

23,569,276

 

 

On February 5, 2021, the Company became public by listing its ordinary shares on the Nasdaq Stock Exchange. On the same date all Preferred shares A, Preferred shares B and Preferred shares C were automatically converted to ordinary shares and 9,511,075 shares were issued. Together with the issuance of the ordinary shares, the par value of each share was increased from €0.01 to €0.12.

14. Trade and other payables

 

 

 

Notes

 

June 30,

2021

 

 

December 31,

2020

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

2,898,423

 

 

 

656,448

 

Tax and social security liabilities

 

 

 

 

347,950

 

 

 

190,504

 

Current lease liability

 

9

 

 

96,633

 

 

 

 

 

 

 

 

 

3,343,006

 

 

 

846,952

 

 

16


 

 

15. Accrued liabilities

 

 

 

June 30,

2021

 

 

December 31,

2020

 

 

 

 

 

 

Consulting and accounting fees

 

 

1,097,963

 

 

 

1,505,304

 

Clinical expenses

 

 

889,000

 

 

 

635,820

 

Manufacturing expenses

 

 

576,000

 

 

 

970,587

 

Non-clinical expenses

 

 

238,250

 

 

 

421,429

 

Personnel expenses

 

 

1,086,781

 

 

 

875,238

 

Other expenses

 

 

76,658

 

 

 

58,459

 

 

 

 

3,964,652

 

 

 

4,466,837

 

 

16. Risk management activities

The Group’s risk management activities are the same as disclosed in note 16 of the consolidated financial statements as of and for the year ended December 31, 2020, except for the following:

 

Foreign Currency Risk

The Company is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the U.S. Dollar. We received the proceeds from our initial public offering in February 2021 in U.S. Dollars. We seek to minimize our exchange rate risk by maintaining cash positions in the currencies in which we expect to incur the majority of our future expenses and we make payments from those positions.

 

Interest Rate Risk

The Group has adopted an investment policy with the primary purpose of preserving capital, fulfilling its liquidity needs and diversifying the risks associated with cash. This investment policy establishes minimum ratings for institutions with which the Group holds cash, also ensuring that a negative interest rate is not paid.

17. Fair values

Fair values of cash and cash equivalents, trade receivables, trade payables, and other current liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.

18. Share-based payments

In 2016, the Company implemented an Equity Incentive Plan (the “Plan”) in order to advance the interests of the Company’s shareholders by enhancing the Company’s ability to attract, retain and motivate persons who are expected to make important contributions to the Company and by providing such persons with performance-based incentives that are intended to better align the interests of such persons with those of the Company’s shareholders. This plan has been superseded by the 2021 long term incentive plan (“LTIP”).

Set out below is an overview of changes in the Stock Options and Restricted Stock Units (“RSUs”) during the six months ended June 30, 2021.

17


 

 

 

 

Stock Options

 

 

RSUs

 

 

 

Outstanding

options

 

 

Weighted

average

exercise

price

 

 

Outstanding

RSUs

 

 

Weighted

average

purchase

price

 

Outstanding December 31, 2020

 

 

1,465,295

 

 

1.85

 

 

 

153,595

 

 

0.01

 

Granted

 

 

994,000

 

 

15.66

 

 

 

51,188

 

 

-

 

Exercised

 

 

(34,000

)

 

2.38

 

 

 

(25,295

)

 

0.01

 

Forfeited

 

 

(35,000

)

 

16.67

 

 

 

 

 

-

 

Outstanding June 30, 2021

 

 

2,390,295

 

 

8.09

 

 

 

179,488

 

 

-

 

 

On January 1, 2021 the Company granted a total of 107,000 stock options to members of key management with an exercise price of €7.25 per share with a final exercise date of December 31, 2030 unless forfeited or exercised on an earlier date. On February 4, 2021, a total of 873,000 stock options were granted to members of key management with an exercise price of $20 per share with a final exercise date of February 3, 2031 unless forfeited or exercised on an earlier date. 25% of the aggregate number of share options shall vest on the 12-month anniversary of the vesting commencement date, and thereafter 1/48th of the aggregate number of share options shall vest on each subsequent monthly anniversary of the vesting commencement date until either the option is fully vested or the option holders’ continuous service terminates.

 

On February 3, 2020 132,000 stock options were granted to a member of key management with an exercise price of €2.38 per share with a final exercise date of February 2, 2030 unless forfeited or exercised on an earlier date. Each of 2020, 2021, 2022 is a performance period. The Board needs to determine the performance goals for the related performance period before September 30 of the respective year. On July 13, 2020 the performance goals for 2020 were determined and the fair value of the 44,000 stock options was reassessed for the stock options subject to the performance goals for 2020.  The Board resolved to modify the terms and conditions related to the performance options effective June 25, 2021. The performance condition was released and the vesting period was changed from vesting on December 31, 2021 of the second tranche and December 31, 2022 of the third tranche to monthly vesting starting from February 3, 2020. Each month, 1/48 of the options will vest, with final vesting on February 4, 2024.

Since this modification did not change Management’s best estimate of when the options will be exercised, no incremental fair value was granted.

 

On June 25, 2021, a total of 14,000 stock options were granted to a member of key management with an exercise price of $20 per share with a final exercise date of February 3, 2031 unless forfeited or exercised on an earlier date. 25% of the aggregate number of share options shall vest on February 3, 2022 and thereafter 1/48th of the aggregate number of share options shall vest on each subsequent monthly anniversary of the vesting commencement date until either the option is fully vested or the option holders’ continuous service terminates.

 

During the three months ended June 30, 2021 a total of 51,188 RSUs were granted to employees that joined the Group in the same period. The RSUs shall vest equally over a four-year period on each of the four anniversaries of the vesting start date until either the RSUs are fully vested or the RSUs holders’ continuous service terminates.

 

The fair value of the RSUs is determined based on the share value per ordinary share at the grant date. The grant dates were April 1, 2021, May 1, 2021 and June 1, 2021. The share closing price was $27.95, $25.02 and $20.65 at April 1,2021, May 3, 2021 and June 1, 2021 respectively. For the May 1, 2021 grants the share price of May 3, 2021 is used, as May 1, 2021 was a not a business day.

 

18


 

 

For the six months ended June 30, 2021, the Group recognized €3,869,347 of share-based payment expense in the unaudited condensed consolidated statement of income or loss and other comprehensive income (six month ended June 30, 2020: €660,132).

As of June 30, 2021, a total number of 764.517 of the granted stock options have vested (June 30, 2020: nil), of which 337,667 stock options are exercisable (June 30, 2020: nil)

 

The inputs used in the measurement of the fair value per option at each grant/ measurement date using the Black-Scholes formula (including the related number of options and the fair value of the options) were as follows:

 

 

 

June 25,

2021

 

 

June 25,

2021

 

 

February 4,

2021

 

 

January 1,

2021

 

 

Number of options

 

 

14,000

 

 

 

88,000

 

 

 

873,000

 

 

 

107,000

 

 

Fair value of the options

 

10.90

 

 

13.73

 

 

11.88

 

 

6.08

 

 

Fair value of the ordinary shares

 

15.46

 

 

15.46

 

 

16.69

 

 

7.25

 

 

Exercise price

 

16.74

 

 

2.38

 

 

16.69

 

 

7.25

 

 

Expected volatility (%)

 

 

85

%

 

 

85

%

 

 

85

%

 

 

85

%

 

Expected life (years)

 

 

6.1

 

 

 

4.6

 

 

 

6.1

 

 

 

6.0

 

 

Risk-free interest rate (%)

 

 

1.2

%

 

 

(0.5

)%

 

 

0.8

%

 

 

(0.6

)%

 

Expected dividend yield

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected volatility is based on an evaluation of the historical volatilities of comparable listed biotech-companies over the most recent historical period that commensurate with the expected option life. The expected life is based on Management’s best estimate of when the options will be exercised. The risk-free interest rate is based on the yield on German government Strip bonds or US Governments bonds depending on whether the exercise price is in euros or in US Dollars, with tenure equal to the expected life. The expected dividend yield is zero considering the stage of the Group.

On February 5, 2021, the Company’s ordinary shares began trading on the Nasdaq Stock Exchange. From that date, the shares of the Company were traded at a regulated stock exchange. For the determination of the fair value on the grant date, the closing price on the grant date is used.

Reference is made to Note 5 for allocation of expenses in lines of the unaudited condensed consolidated statement of income or loss and other comprehensive income.

19. Basic and diluted loss per share

Basic and diluted loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of issued and outstanding ordinary shares during the three and six months ended June 30, 2021 and June 30, 2020.

The Company’s potential dilutive securities have been excluded from the computation of diluted net loss per share attributable to ordinary stockholders as the effect of including them would be antidilutive.

Potentially dilutive shares that were not included in the diluted per share calculations because they would be anti-dilutive were 5,242,850 Series A preferred shared and 3,003,391 Series B preferred shares as of June 30, 2020. All the preferred shares were converted to common shares on the date that the Company completed its listing at Nasdaq. All the options outstanding as of June 30, 2021 and 2020 were anti-dilutive and were not included in the diluted per share calculations.

19


 

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

 

 

 

Loss attributable to equity holders of the Company

 

 

(15,202,347

)

 

 

(5,747,411

)

 

 

(21,243,974

)

 

 

(9,023,946

)

Weighted average number of ordinary shares outstanding

 

 

16,154,350

 

 

 

4,850,000

 

 

 

16,154,350

 

 

 

4,850,000

 

Basic and diluted loss per share

 

 

(0.94

)

 

 

(1.19

)

 

 

(1.32

)

 

 

(1.86

)

 

20. Commitments and Contingencies

Claims

 

There are no material claims known to management related to the activities of the Group.

Commitments

The Group’s contractual obligations and commitments as of June 30, 2021 amounted to €15,379,000, (December 31, 2020: €11,351,000) primarily related to research and development commitments. All of which are due within 3 years.

 

Contingencies

The Group had no contingent liabilities and no contingent assets as at June 30, 2021 and at June 30, 2020, respectively.

21. Related parties

Note 1.2 provides information about the Group’s structure, including details of the subsidiaries and the holding company. The following provides the total amount of transactions that have been entered into with related parties for the relevant financial period.

Charité Research Organisation GmbH (Charité CRO)

Dr Knolle, who has served as Chief Scientific Officer and Chief Operating Officer since its inception, is a member of the board of Charité CRO. The Group has entered into a service contract with Charité CRO according to which Charité CRO provides services supporting research for the Group. The aggregate transaction value of the transactions with Charité CRO during the six months ended June 30, 2021 and 2020 were €608 and €500,660, respectively. The outstanding balances with Charité CRO amounts to €nil and €3,692 on June 30, 2021 and December 31, 2020, respectively.

Key management personnel compensation

 

20


 

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Short term employee benefits

 

 

894,878

 

 

 

378,285

 

 

 

1,436,106

 

 

 

803,367

 

Post employee benefits

 

 

6,622

 

 

 

13,715

 

 

 

22,099

 

 

 

13,715

 

Share-based payments

 

 

825,074

 

 

 

226,910

 

 

 

2,122,736

 

 

 

358,205

 

Total

 

 

1,726,574

 

 

 

618,910

 

 

 

3,580,941

 

 

 

1,175,287

 

 

An amount of € 328,000 of the short-term employee benefits is capitalized in the unaudited condensed consolidated statements of financial position as at June 30, 2020 and is recognized in the Group’s statements of profit or loss and other comprehensive income in the period between July 2020 and June 2021.

A total of 994,000 stock options are granted to key management during the six months ended June 30, 2021. Refer to note 18 for disclosures on the share-based payments.

The Group engages several management entities for the purpose of providing key management services to the Group. The aggregate value of transactions related to key management personnel, or entities which they control were €1,738,383 and €929,904 in the six months ended June 30, 2021 and 2020, respectively and €974,125 and €472,870 in the three months ended June 30, 2021 and 2020 respectively.

The outstanding balances payable to key management personnel, or entities which they control, as per June 30, 2021 and December 31, 2020 were €362,489 and €57,920, respectively.

22. Events after the reporting period

The Company has evaluated subsequent events through July 30, 2021, which is the date the condensed consolidated interim financial statements were authorized for issuance, and did not identify any significant event after reporting period that needs to be disclosed.

 

21


 

 

Signatories to the unaudited condensed consolidated interim financial statements

Leiden, July 30, 2021

 

 

Pharvaris N.V.

Board of Directors

 

 

 

 

B.A.E. Modig

M. Kleijwegt

 

 

 

 

R.P.L. Droller

R.H. Glassman

 

 

 

 

D.P. Meeker

J.G.C.P. Schikan

 

 

 

 

 

V. Monges

 

 

 

22